REIT Dividend Calculator
Project REIT investment growth, dividend income, and the power of dividend reinvestment.
Investment Details
REIT Assumptions
Final Portfolio Value
$1,75,725.263
5,766.237 shares @ $30.47
Investment Summary
Total Invested$1,10,000
Total Dividends Received$55,946.498
Capital Gains$65,725.263
Total Return$65,725.263 (60%)
Income Metrics
Monthly Dividend Income$807.223
After-Tax Monthly Income$629.634
Yield on Cost8.81%
Annualized Return4.8%
Growth Over Time
| Year | Value | Dividend |
|---|---|---|
| Year 1 | $59,347.68 | $2,800 |
| Year 3 | $79,838.873 | $3,838.148 |
| Year 5 | $1,03,028.363 | $5,046.741 |
| Year 7 | $1,29,333.88 | $6,455.164 |
| Year 9 | $1,59,243.715 | $8,098.26 |
| Year 10 | $1,75,725.263 | $9,020.455 |
💡
Help us improve!
How would you rate the REIT Dividend Calculator?