Development Feasibility Calculator

Comprehensive development feasibility analysis including costs, revenue projections, and return metrics.

Land Cost ($)

Building Size (SF)

Construction $/SF

Soft Costs (%)

Contingency (%)

Financing Rate (%)

Construction (Months)

Rent $/SF/Year

Vacancy Rate (%)

OpEx Ratio (%)

Exit Cap Rate (%)

Target IRR (%)

Project does not meet minimum profitability thresholds

Hard Costs:$75,00,000

Soft Costs:$15,00,000

Contingency:$4,50,000

Financing Costs:$6,27,000

Total Development Cost:$1,10,77,000

Cost Per SF:$221.54

Gross Potential Rent:$12,50,000

Effective Gross Income:$11,87,500

Net Operating Income:$7,71,875

Stabilized Value:$1,28,64,583.333

Value Per SF:$257.29

Development Profit

$17,87,583.333

Profit Margin

16.1%

Yield on Cost

6.97%

Development Spread

0.97%

💡

How would you rate the Development Feasibility Calculator?